Auszahlungsprofil bei Fälligkeit
Anzahl in der Tabelle gezeigter Datenpunkte:
In Tabelle angezeigte Bandbreite:
| Szenario-Basiswert | Entw. Basiswert | Auszahlung Derivat | Rendite Derivat | Vorteil** |
|
7,78
|
-50,00%
|
0,00
|
-100,00%
| Direkt** |
|
7,94
|
-49,00%
|
0,00
|
-100,00%
| Direkt** |
|
8,09
|
-48,00%
|
0,00
|
-100,00%
| Direkt** |
|
8,25
|
-47,00%
|
0,00
|
-100,00%
| Direkt** |
|
8,40
|
-46,00%
|
0,00
|
-100,00%
| Direkt** |
|
8,56
|
-45,00%
|
0,00
|
-100,00%
| Direkt** |
|
8,72
|
-44,00%
|
0,00
|
-100,00%
| Direkt** |
|
8,87
|
-43,00%
|
0,00
|
-100,00%
| Direkt** |
|
9,03
|
-42,00%
|
0,03
|
-99,61%
| Direkt** |
|
9,18
|
-41,00%
|
0,18
|
-97,33%
| Direkt** |
|
9,34
|
-40,00%
|
0,34
|
-95,04%
| Direkt** |
|
9,49
|
-39,00%
|
0,49
|
-92,76%
| Direkt** |
|
9,65
|
-38,00%
|
0,65
|
-90,47%
| Direkt** |
|
9,80
|
-37,00%
|
0,80
|
-88,19%
| Direkt** |
|
9,96
|
-36,00%
|
0,96
|
-85,90%
| Direkt** |
|
10,12
|
-35,00%
|
1,12
|
-83,62%
| Direkt** |
|
10,27
|
-34,00%
|
1,27
|
-81,33%
| Direkt** |
|
10,43
|
-33,00%
|
1,43
|
-79,05%
| Direkt** |
|
10,58
|
-32,00%
|
1,58
|
-76,76%
| Direkt** |
|
10,74
|
-31,00%
|
1,74
|
-74,48%
| Direkt** |
|
10,89
|
-30,00%
|
1,89
|
-72,19%
| Direkt** |
|
11,05
|
-29,00%
|
2,05
|
-69,91%
| Direkt** |
|
11,21
|
-28,00%
|
2,21
|
-67,62%
| Direkt** |
|
11,36
|
-27,00%
|
2,36
|
-65,34%
| Direkt** |
|
11,52
|
-26,00%
|
2,52
|
-63,05%
| Direkt** |
|
11,67
|
-25,00%
|
2,67
|
-60,77%
| Direkt** |
|
11,83
|
-24,00%
|
2,83
|
-58,48%
| Direkt** |
|
11,98
|
-23,00%
|
2,98
|
-56,19%
| Direkt** |
|
12,14
|
-22,00%
|
3,14
|
-53,91%
| Direkt** |
|
12,29
|
-21,00%
|
3,29
|
-51,62%
| Direkt** |
|
12,45
|
-20,00%
|
3,45
|
-49,34%
| Direkt** |
|
12,61
|
-19,00%
|
3,61
|
-47,05%
| Direkt** |
|
12,76
|
-18,00%
|
3,76
|
-44,77%
| Direkt** |
|
12,92
|
-17,00%
|
3,92
|
-42,48%
| Direkt** |
|
13,07
|
-16,00%
|
4,07
|
-40,20%
| Direkt** |
|
13,23
|
-15,00%
|
4,23
|
-37,91%
| Direkt** |
|
13,38
|
-14,00%
|
4,38
|
-35,63%
| Direkt** |
|
13,54
|
-13,00%
|
4,54
|
-33,34%
| Direkt** |
|
13,70
|
-12,00%
|
4,70
|
-31,06%
| Direkt** |
|
13,85
|
-11,00%
|
4,85
|
-28,77%
| Direkt** |
|
14,01
|
-10,00%
|
5,01
|
-26,49%
| Direkt** |
|
14,16
|
-9,00%
|
5,16
|
-24,20%
| Direkt** |
|
14,32
|
-8,00%
|
5,32
|
-21,92%
| Direkt** |
|
14,47
|
-7,00%
|
5,47
|
-19,63%
| Direkt** |
|
14,63
|
-6,00%
|
5,63
|
-17,35%
| Direkt** |
|
14,78
|
-5,00%
|
5,78
|
-15,06%
| Direkt** |
|
14,94
|
-4,00%
|
5,94
|
-12,78%
| Direkt** |
|
15,10
|
-3,00%
|
6,10
|
-10,49%
| Direkt** |
|
15,25
|
-2,00%
|
6,25
|
-8,20%
| Direkt** |
|
15,41
|
-1,00%
|
6,41
|
-5,92%
| Direkt** |
|
15,56
|
0,00%
|
6,56
|
-3,63%
| Direkt** |
|
15,72
|
1,00%
|
6,72
|
-1,35%
| Direkt** |
|
15,87
|
2,00%
|
6,87
|
0,94%
| Direkt** |
|
16,03
|
3,00%
|
7,03
|
3,22%
| Derivat** |
|
16,19
|
4,00%
|
7,19
|
5,51%
| Derivat** |
|
16,34
|
5,00%
|
7,34
|
7,79%
| Derivat** |
|
16,50
|
6,00%
|
7,50
|
10,08%
| Derivat** |
|
16,65
|
7,00%
|
7,65
|
12,36%
| Derivat** |
|
16,81
|
8,00%
|
7,81
|
14,65%
| Derivat** |
|
16,96
|
9,00%
|
7,96
|
16,93%
| Derivat** |
|
17,12
|
10,00%
|
8,12
|
19,22%
| Derivat** |
|
17,27
|
11,00%
|
8,27
|
21,50%
| Derivat** |
|
17,43
|
12,00%
|
8,43
|
23,79%
| Derivat** |
|
17,59
|
13,00%
|
8,59
|
26,07%
| Derivat** |
|
17,74
|
14,00%
|
8,74
|
28,36%
| Derivat** |
|
17,90
|
15,00%
|
8,90
|
30,64%
| Derivat** |
|
18,05
|
16,00%
|
9,05
|
32,93%
| Derivat** |
|
18,21
|
17,00%
|
9,21
|
35,21%
| Derivat** |
|
18,36
|
18,00%
|
9,36
|
37,50%
| Derivat** |
|
18,52
|
19,00%
|
9,52
|
39,79%
| Derivat** |
|
18,68
|
20,00%
|
9,68
|
42,07%
| Derivat** |
|
18,83
|
21,00%
|
9,83
|
44,36%
| Derivat** |
|
18,99
|
22,00%
|
9,99
|
46,64%
| Derivat** |
|
19,14
|
23,00%
|
10,14
|
48,93%
| Derivat** |
|
19,30
|
24,00%
|
10,30
|
51,21%
| Derivat** |
|
19,45
|
25,00%
|
10,45
|
53,50%
| Derivat** |
|
19,61
|
26,00%
|
10,61
|
55,78%
| Derivat** |
|
19,76
|
27,00%
|
10,76
|
58,07%
| Derivat** |
|
19,92
|
28,00%
|
10,92
|
60,35%
| Derivat** |
|
20,08
|
29,00%
|
11,08
|
62,64%
| Derivat** |
|
20,23
|
30,00%
|
11,23
|
64,92%
| Derivat** |
|
20,39
|
31,00%
|
11,39
|
67,21%
| Derivat** |
|
20,54
|
32,00%
|
11,54
|
69,49%
| Derivat** |
|
20,70
|
33,00%
|
11,70
|
71,78%
| Derivat** |
|
20,85
|
34,00%
|
11,85
|
74,06%
| Derivat** |
|
21,01
|
35,00%
|
12,01
|
76,35%
| Derivat** |
|
21,17
|
36,00%
|
12,17
|
78,63%
| Derivat** |
|
21,32
|
37,00%
|
12,32
|
80,92%
| Derivat** |
|
21,48
|
38,00%
|
12,48
|
83,20%
| Derivat** |
|
21,63
|
39,00%
|
12,63
|
85,49%
| Derivat** |
|
21,79
|
40,00%
|
12,79
|
87,78%
| Derivat** |
|
21,94
|
41,00%
|
12,94
|
90,06%
| Derivat** |
|
22,10
|
42,00%
|
13,10
|
92,35%
| Derivat** |
|
22,25
|
43,00%
|
13,25
|
94,63%
| Derivat** |
|
22,41
|
44,00%
|
13,41
|
96,92%
| Derivat** |
|
22,57
|
45,00%
|
13,57
|
99,20%
| Derivat** |
|
22,72
|
46,00%
|
13,72
|
101,49%
| Derivat** |
|
22,88
|
47,00%
|
13,88
|
103,77%
| Derivat** |
|
23,03
|
48,00%
|
14,03
|
106,06%
| Derivat** |
|
23,19
|
49,00%
|
14,19
|
108,34%
| Derivat** |
Dieses Tool berechnet anhand der gemachten Angaben verschiedene Szenarien und stellt dar, in welchen Szenarien das Derivat einen Vorteil bietet und in welchen Fällen das Direkt-Investment einen Vorteil bietet.
Beim Direkt-Investment werden allerdings mögliche Dividenden nicht mit berücksichtigt.
Alle Schwellen des Derivats werden blau hervorgehoben.
